Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2008
Commission File Number: 000-50483
CTRIP.COM INTERNATIONAL, LTD.
99 Fu Quan Road
Shanghai 200335, People’s Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes No X
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):
82- N/A
Table of Contents
Form 6-K
TABLE OF CONTENTS
| Page | ||
| 3 | ||
| 4 |
2
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| CTRIP.COM INTERNATIONAL, LTD. | ||||
| By: | /s/ Jane Jie Sun | |||
| Name: | Jane Jie Sun | |||
| Title: | Chief Financial Officer | |||
| Date: November 18, 2008 | ||||
3
Table of Contents
Ctrip Reports Third Quarter 2008 Financial Results
Shanghai, China, November 17, 2008 - Ctrip.com International, Ltd. (Nasdaq: CTRP), a leading travel service provider for hotel accommodations, airline tickets and packaged tours in China, today announced its unaudited financial results for the quarter ended September 30, 2008.
Highlights for the Third Quarter of 2008
| • | Net revenues were RMB370 million (US$55 million) for the third quarter of 2008, up 15% year-on-year. |
| • | Gross margin was 77% for the third quarter of 2008, compared to 80% in the same period in 2007. |
| • | Income from operations was RMB107 million (US$16 million) for the third quarter of 2008, down 4% year-on-year. Excluding share-based compensation charges (non-GAAP), income from operations was RMB138 million (US$20 million), up 3% year-on-year. |
| • | Operating margin was 29% in the third quarter of 2008, compared to 34% in the third quarter of 2007. Excluding share-based compensation charges (non-GAAP), operating margin was 37%, compared to 41% during the same period in 2007. |
| • | Net income was RMB104 million (US$15 million) in the third quarter of 2008, down 5% year-on-year. Excluding share-based compensation charges (non-GAAP), net income was RMB136 million (US$20 million), up 2% year-on-year. |
| • | Diluted earnings per ADS were RMB1.52 (US$0.22). Excluding share-based compensation charges (non-GAAP), diluted earnings per ADS were RMB1.97 (US$0.29). |
| • | Share-based compensation charges were RMB31 million (US$5 million), accounting for approximately 8% of the net revenues, or RMB0.45 (US$0.07) per ADS, for the third quarter of 2008. |
“Although the travel industry had a tough time during the third quarter of 2008 in China, Ctrip continued to outperform our peers with a healthy growth in revenue year-on-year,” said Min Fan, Chief Executive Officer of Ctrip. “While Ctrip is not immune from the current volatile economic environment, our team is focusing on gaining more market share and strengthening our leadership in the challenging market.”
Third Quarter 2008 Financial Results
For the third quarter of 2008, Ctrip reported total revenues of RMB397 million (US$58 million), representing a 15% increase from the same period in 2007 and a 1% decrease from the previous quarter.
Hotel reservation revenues amounted to RMB186 million (US$27 million) for the third quarter of 2008, representing a 6% increase from the same period in 2007 primarily due to increased hotel booking volume and a 5% decrease from the previous quarter primarily due to decreased hotel booking volume.
Air-ticketing revenues for the third quarter of 2008 were RMB166 million (US$25 million), representing a 21% increase from the same period in 2007 primarily due to a 37% increase in air-ticketing sales volume, which was offset by a 12% decrease in commission per ticket primarily due to a decrease in ticket prices. Air-ticketing revenues remained relatively consistent with the previous quarter.
4
Table of Contents
Packaged-tour revenues for the third quarter of 2008 were RMB28 million (US$4 million), up 37% from the same period in 2007 and up 19% from the previous quarter, primarily due to the increased leisure travel volume.
For the third quarter of 2008, net revenues were RMB370 million (US$55 million), a 15% increase from the same period in 2007. Net revenues remained relatively consistent with the previous quarter.
Gross margin was 77% in the third quarter of 2008, compared to 80% in the same period in 2007 and 79% in the previous quarter.
Product development expenses for the third quarter of 2008 increased by 28% to RMB61 million (US$9 million) from the same period in 2007 and increased by 8% compared to the previous quarter, primarily due to the increased product development personnel resources. Excluding share-based compensation charges (non-GAAP), product development expenses accounted for 14% of the net revenues, which was an increase from 13% in the same period last year and the previous quarter.
Sales and marketing expenses for the third quarter of 2008 increased by 12% to RMB71 million (US$10 million) from the same period in 2007 primarily due to the increased sales and marketing personnel resources and other marketing activities. Sales and marketing expenses increased by 4% from the previous quarter primarily due to the increased marketing activities. Excluding share-based compensation charges (non-GAAP), sales and marketing expenses accounted for 18% of the net revenues, decreased from 19% in the same period last year and increased from 17% in the previous quarter.
General and administrative expenses for the third quarter of 2008 increased by 24% to RMB45 million (US$7 million) from the same period in 2007 primarily due to the increased personnel resources and share-based compensation charges. General and administrative expenses increased by 4% from the previous quarter primarily due to increase of personnel resources. Excluding share-based compensation charges (non-GAAP), general and administrative expenses accounted for 7% of the net revenues, which remained consistent with the same period last year and increased from 6% in the previous quarter.
Income from operations for the third quarter of 2008 was RMB107 million (US$16 million), which represented a 4% decrease from the same period in 2007 and a 16% decrease from the previous quarter. Excluding share-based compensation charges (non-GAAP), income from operations was RMB138 million (US$20 million), representing a 3% increase from the same period in 2007 and a 13% decrease from the pervious quarter.
Operating margin was 29% in the third quarter of 2008, compared to 34% in the third quarter of 2007 and in the previous quarter. Excluding share-based compensation charges (non-GAAP), operating margin was 37% in the third quarter of 2008 compared to 41% in the third quarter of 2007 and 42% in the previous quarter.
5
Table of Contents
Net income for the third quarter of 2008 was RMB104 million (US$15 million), representing a 5% decrease from the same period in 2007, and a 12% decrease from the previous quarter. Excluding share-based compensation charges (non-GAAP), net income was RMB136 million (US$20 million), representing a 2% increase from the same period in 2007 and a 10% decrease from the previous quarter.
The effective tax rate for the third quarter of 2008 was 17%, increased from 15% in the same period of 2007 primarily due to the application of a statutory tax rate of 25% under the new PRC Enterprise Income Tax Law, which became effective on January 1, 2008, to PRC enterprises that are not entitled to enjoy the grandfathering provision of transitional preferential tax rate. The effective tax rate for the third quarter of 2008 decreased from 26% in the previous quarter primarily due to the transitional preferential tax rate of 18% applied to one of the PRC enterprises established in Pudong New Area.
Diluted earnings per ADS were RMB1.52 (US$0.22) for the third quarter of 2008. Excluding share-based compensation charges (non-GAAP), diluted earnings per ADS were RMB1.97 (US$0.29) for the third quarter of 2008.
As of September 30, 2008, the balance of cash and short-term investment was RMB1.4 billion (US$207 million).
Business Outlook
For the fourth quarter of 2008, Ctrip expects the year-on-year net revenue growth rate to be in the range of 5-15%.
Conference Call
Ctrip’s management team will host a conference call at 8:00PM US Eastern Time on November 17, 2008 (or 9:00AM on November 18, 2008 in the Shanghai/HK time zone) following the announcement.
The conference call will be available on Webcast live and replay at: http://ir.ctrip.com. The call will be archived for one month at this website.
The dial-in details for the live conference call: U.S. Toll Free Number 1.888.680.0869, International dial-in number +1.617.213.4854; Passcode 72507674. For pre-registration, please click https://www.theconferencingservice.com/prereg/key.process?key=PGAVKHKF9.
A telephone replay of the call will be available after the conclusion of the conference call through November 25, 2008. The dial-in details for the replay: U.S. Toll Free Number +1.888.286.8010, International dial-in number +1.617.801.6888; Passcode 39879145.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,”
6
Table of Contents
“expect,” “anticipate,” “future,” “intend,” “plan,” “believe” “estimate,” and “confident” and similar statements. Among other things, quotations from management and the Business Outlook section in this press release, as well as Ctrip’s strategic and operational plans, contain forward-looking statements. Ctrip may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission on Forms 20-F and 6-K, etc., in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Ctrip’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, a slow-down of economic growth or an economic downturn in China, inflation in China, disruptions in the financial markets and other macro-economic challenges currently affecting the economy of the United States and other parts of the world, declines or disruptions in the travel industry, volatility in the trading price of Ctrip’s ADSs, Ctrip’s reliance on the relationships with travel suppliers and strategic alliances, failure to further increase Ctrip’s brand recognition to obtain new business partners and consumers, failure to compete against new and existing competitors, damage to or failure of Ctrip’s infrastructure and technology, loss of services of Ctrip’s key executives, risks and uncertainties associated with PRC laws and regulations governing internet content providers and affecting Ctrip’s business in China and other risks outlined in Ctrip’s filings with the U.S. Securities and Exchange Commission, including its annual report on Form 20-F and other filings. All information provided in this press release and in the attachments is as of November 17, 2008, and Ctrip does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
About Non-GAAP Financial Measures
To supplement Ctrip’s unaudited consolidated financial statements presented in accordance with the United States Generally Accepted Accounting Principles (“GAAP”), Ctrip uses non-GAAP financial information related to product development expenses, sales and marketing expenses, general and administrative expenses, income from operations, operating margin, net income, and diluted earnings per ordinary share and per ADS, each of which is adjusted from the most comparable GAAP result to exclude the share-based compensation charges recorded under Statement of Financial Accounting Standard 123R, “Share-Based Payment”, for 2008 and 2007. Ctrip’s management believes the non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provides the management better capability to plan and forecast future periods.
The non-GAAP information is not in accordance with GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for the GAAP results. A limitation of using these non-GAAP financial measures is that these non-GAAP measures exclude share-based compensation charges that have been and will continue to be significant recurring expenses in our business for the foreseeable future.
Reconciliations of Ctrip’s non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.
7
Table of Contents
About Ctrip.com International, Ltd.
Ctrip.com International, Ltd. is a leading travel service provider of hotel accommodations, airline tickets and packaged tours in China. Ctrip aggregates information on hotels and flights and enables customers to make informed and cost-effective hotel and flight bookings. Ctrip also sells packaged tours that include transportation and accommodations, as well as guided tours in some instances. Ctrip targets primarily business and leisure travelers in China who do not travel in groups. These travelers form a traditionally under-served yet fast-growing segment of the travel industry in China. Since its inception in 1999, Ctrip has experienced substantial growth and become one of the best-known travel brands in China.
For further information:
Jade Wei
Ctrip.com International, Ltd.
Tel: (+86) 21 3406 4880 X 11543
Email: yuwei@ctrip.com
8
Table of Contents
Ctrip.com International, Ltd.
Consolidated Balance Sheet Information
| December 31, 2007 RMB |
September 30, 2008 RMB |
September 30, 2008 USD |
|||||||
| (unaudited) | (unaudited) | (unaudited) | |||||||
| ASSETS |
|||||||||
| Current assets: |
|||||||||
| Cash |
1,064,418,278 | 1,197,541,068 | 176,370,943 | ||||||
| Restricted cash |
6,600,000 | 6,600,000 | 972,032 | ||||||
| Short-term investment |
141,174,094 | 199,486,687 | 29,379,915 | ||||||
| Accounts receivable, net |
260,683,770 | 365,955,042 | 53,896,971 | ||||||
| Prepayments and other current assets |
63,489,599 | 114,935,749 | 16,927,458 | ||||||
| Deferred tax assets |
11,275,767 | 11,625,338 | 1,712,152 | ||||||
| Total current assets |
1,547,641,508 | 1,896,143,884 | 279,259,471 | ||||||
| Long-term deposits |
147,092,990 | 144,764,157 | 21,320,514 | ||||||
| Land use rights |
65,083,814 | 112,157,284 | 16,518,253 | ||||||
| Property, equipment and software |
267,194,788 | 276,810,487 | 40,767,977 | ||||||
| Investment |
80,416,250 | 208,046,406 | 30,640,570 | ||||||
| Goodwill |
14,595,849 | 15,560,658 | 2,291,736 | ||||||
| Other long-term assets |
2,918,809 | 3,853,897 | 567,592 | ||||||
| Total assets |
2,124,944,008 | 2,657,336,773 | 391,366,113 | ||||||
| LIABILITIES |
|||||||||
| Current liabilities: |
|||||||||
| Accounts payable |
230,904,562 | 412,963,022 | 60,820,192 | ||||||
| Salary and welfare payable |
65,497,142 | 62,448,966 | 9,197,332 | ||||||
| Taxes payable |
49,079,149 | 81,461,286 | 11,997,420 | ||||||
| Advances from customers |
96,672,341 | 137,378,063 | 20,232,708 | ||||||
| Accrued liability for customer reward program |
44,659,657 | 57,356,218 | 8,447,285 | ||||||
| Dividend payable |
119,497,083 | — | — | ||||||
| Other payables and accruals |
65,731,210 | 61,667,563 | 9,082,249 | ||||||
| Total current liabilities |
672,041,144 | 813,275,118 | 119,777,186 | ||||||
| Other long-term payables |
1,625,000 | 812,500 | 119,663 | ||||||
| Total liabilities |
673,666,144 | 814,087,618 | 119,896,849 | ||||||
| Minority interests |
1,158,767 | 1,425,908 | 210,004 | ||||||
| SHAREHOLDERS’ EQUITY |
|||||||||
| Share capital |
2,742,210 | 2,759,378 | 406,395 | ||||||
| Additional paid-in capital |
791,336,910 | 931,313,846 | 137,161,644 | ||||||
| Statutory reserves |
60,869,845 | 60,869,845 | 8,964,763 | ||||||
| Accumulated other comprehensive loss |
(36,420,706 | ) | (107,371,081 | ) | (15,813,352 | ) | |||
| Retained Earnings |
631,590,838 | 954,251,259 | 140,539,810 | ||||||
| Total shareholders’ equity |
1,450,119,097 | 1,841,823,247 | 271,259,260 | ||||||
| Total liabilities and shareholders’ equity |
2,124,944,008 | 2,657,336,773 | 391,366,113 | ||||||
Table of Contents
Ctrip.com International, Ltd.
Consolidated Statement of Operations Information
| Quarter Ended | Quarter Ended | Quarter Ended | Quarter Ended | |||||||||
| September 30, 2007 | June 30, 2008 | September 30, 2008 | September 30, 2008 | |||||||||
| RMB | RMB | RMB | USD | |||||||||
| (unaudited) | (unaudited) | (unaudited) | (unaudited) | |||||||||
| Revenues: |
||||||||||||
| Hotel reservation |
175,578,714 | 195,873,161 | 186,005,621 | 27,394,456 | ||||||||
| Air-ticketing |
137,659,009 | 168,818,839 | 166,420,800 | 24,510,052 | ||||||||
| Packaged tour |
20,683,731 | 23,831,611 | 28,371,045 | 4,178,419 | ||||||||
| Others |
11,909,481 | 13,361,644 | 16,248,986 | 2,393,111 | ||||||||
| Total revenues |
345,830,935 | 401,885,255 | 397,046,452 | 58,476,038 | ||||||||
| Less: business tax and related surcharges |
(23,160,551 | ) | (26,841,572 | ) | (26,909,297 | ) | (3,963,136 | ) | ||||
| Net revenues |
322,670,384 | 375,043,683 | 370,137,155 | 54,512,902 | ||||||||
| Cost of revenues |
(64,011,659 | ) | (79,671,771 | ) | (86,404,046 | ) | (12,725,378 | ) | ||||
| Gross profit |
258,658,725 | 295,371,912 | 283,733,109 | 41,787,524 | ||||||||
| Operating expenses: |
||||||||||||
| Product development * |
(47,941,336 | ) | (56,890,322 | ) | (61,254,023 | ) | (9,021,344 | ) | ||||
| Sales and marketing * |
(63,466,452 | ) | (68,281,458 | ) | (71,028,049 | ) | (10,460,839 | ) | ||||
| General and administrative * |
(36,269,362 | ) | (42,902,709 | ) | (44,819,506 | ) | (6,600,908 | ) | ||||
| Total operating expenses |
(147,677,150 | ) | (168,074,489 | ) | (177,101,578 | ) | (26,083,091 | ) | ||||
| Income from operations |
110,981,575 | 127,297,423 | 106,631,531 | 15,704,433 | ||||||||
| Interest income |
4,670,322 | 9,272,875 | 8,012,955 | 1,180,128 | ||||||||
| Other income |
13,577,722 | 24,597,709 | 11,442,154 | 1,685,173 | ||||||||
| Income before income tax expense and minority interests |
129,229,619 | 161,168,007 | 126,086,640 | 18,569,734 | ||||||||
| Income tax expense |
(19,518,480 | ) | (41,600,995 | ) | (21,604,489 | ) | (3,181,857 | ) | ||||
| Minority interests |
(32,723 | ) | (251,471 | ) | 13,291 | 1,958 | ||||||
| Net income |
109,678,416 | 119,315,541 | 104,495,442 | 15,389,835 | ||||||||
| Earnings per ordinary share |
||||||||||||
| - Basic |
3.32 | 3.58 | 3.13 | 0.46 | ||||||||
| - Diluted |
3.21 | 3.44 | 3.03 | 0.45 | ||||||||
| Earnings per ADS |
||||||||||||
| - Basic |
1.66 | 1.79 | 1.56 | 0.23 | ||||||||
| - Diluted |
1.60 | 1.72 | 1.52 | 0.22 | ||||||||
| Weighted average ordinary shares outstanding |
||||||||||||
| - Basic |
33,070,087 | 33,339,364 | 33,400,258 | 33,400,258 | ||||||||
| - Diluted |
34,197,196 | 34,648,516 | 34,447,448 | 34,447,448 | ||||||||
|
* Share-based compensation charges included are as follows: |
||||||||||||
| Product development |
5,918,151 | 7,843,570 | 8,131,437 | 1,197,578 | ||||||||
| Sales and marketing |
3,540,669 | 4,516,199 | 4,496,630 | 662,253 | ||||||||
| General and administrative |
13,396,356 | 18,923,915 | 18,657,104 | 2,747,773 | ||||||||
Table of Contents
Ctrip.com International, Ltd.
Reconciliation of GAAP and Non-GAAP Results
(In RMB, except % and per share information)
| Quarter Ended September 30, 2008 | |||||||||||||||||
| GAAP Result | % of Net Revenue |
Share-based Compensation |
% of Net Revenue |
Non-GAAP Result |
% of Net Revenue |
||||||||||||
| Product development |
(61,254,023 | ) | 17 | % | 8,131,437 | 2 | % | (53,122,586 | ) | 14 | % | ||||||
| Sales and marketing |
(71,028,049 | ) | 19 | % | 4,496,630 | 1 | % | (66,531,419 | ) | 18 | % | ||||||
| General and administrative |
(44,819,506 | ) | 12 | % | 18,657,104 | 5 | % | (26,162,402 | ) | 7 | % | ||||||
| Total operating expenses |
(177,101,578 | ) | 48 | % | 31,285,171 | 8 | % | (145,816,407 | ) | 39 | % | ||||||
| Income from operations |
106,631,531 | 29 | % | 31,285,171 | 8 | % | 137,916,702 | 37 | % | ||||||||
| Net income |
104,495,442 | 28 | % | 31,285,171 | 8 | % | 135,780,613 | 37 | % | ||||||||
| Diluted earnings per ordinary share (RMB) |
3.03 | 0.91 | 3.94 | ||||||||||||||
| Diluted earnings per ADS (RMB) |
1.52 | 0.45 | 1.97 | ||||||||||||||
| Diluted earnings per ADS (USD) |
0.22 | 0.07 | 0.29 | ||||||||||||||
| Quarter Ended June 30, 2008 | |||||||||||||||||
| GAAP Result | % of Net Revenue |
Share-based Compensation |
% of Net Revenue |
Non-GAAP Result |
% of Net Revenue |
||||||||||||
| Product development |
(56,890,322 | ) | 15 | % | 7,843,570 | 2 | % | (49,046,752 | ) | 13 | % | ||||||
| Sales and marketing |
(68,281,458 | ) | 18 | % | 4,516,199 | 1 | % | (63,765,259 | ) | 17 | % | ||||||
| General and administrative |
(42,902,709 | ) | 11 | % | 18,923,915 | 5 | % | (23,978,794 | ) | 6 | % | ||||||
| Total operating expenses |
(168,074,489 | ) | 45 | % | 31,283,684 | 8 | % | (136,790,805 | ) | 36 | % | ||||||
| Income from operations |
127,297,423 | 34 | % | 31,283,684 | 8 | % | 158,581,107 | 42 | % | ||||||||
| Net income |
119,315,541 | 32 | % | 31,283,684 | 8 | % | 150,599,225 | 40 | % | ||||||||
| Diluted earnings per ordinary share (RMB) |
3.44 | 0.90 | 4.35 | ||||||||||||||
| Diluted earnings per ADS (RMB) |
1.72 | 0.45 | 2.17 | ||||||||||||||
| Diluted earnings per ADS (USD) |
0.25 | 0.07 | 0.32 | ||||||||||||||
| Quarter Ended September 30, 2007 | |||||||||||||||||
| GAAP Result | % of Net Revenue |
Share-based Compensation |
% of Net Revenue |
Non-GAAP Result |
% of Net Revenue |
||||||||||||
| Product development |
(47,941,336 | ) | 15 | % | 5,918,151 | 2 | % | (42,023,185 | ) | 13 | % | ||||||
| Sales and marketing |
(63,466,452 | ) | 20 | % | 3,540,669 | 1 | % | (59,925,783 | ) | 19 | % | ||||||
| General and administrative |
(36,269,362 | ) | 11 | % | 13,396,356 | 4 | % | (22,873,006 | ) | 7 | % | ||||||
| Total operating expenses |
(147,677,150 | ) | 46 | % | 22,855,176 | 7 | % | (124,821,974 | ) | 39 | % | ||||||
| Income from operations |
110,981,575 | 34 | % | 22,855,176 | 7 | % | 133,836,751 | 41 | % | ||||||||
| Net income |
109,678,416 | 34 | % | 22,855,176 | 7 | % | 132,533,592 | 41 | % | ||||||||
| Diluted earnings per ordinary share (RMB) |
3.21 | 0.67 | 3.88 | ||||||||||||||
| Diluted earnings per ADS (RMB) |
1.60 | 0.33 | 1.94 | ||||||||||||||
| Diluted earnings per ADS (USD) |
0.21 | 0.04 | 0.26 | ||||||||||||||
Notes for all the financial schedules presented:
Note 1: The conversion of Renminbi (RMB) into U.S. dollars (USD) is based on the noon buying rate of USD1.00=RMB6.7899 on September 30, 2008 in The City of New York for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York.
Note 2: Effective on July 31, 2007, Company changed ratio of the American Depositary Shares (“ADSs”) to ordinary shares from one (1) ADS representing one (1) ordinary shares to two (2) ADS representing one (1) ordinary share. The change is reflected retroactively in the numbers for all the periods presented above.